Foreverandever
Heisman
Posts: 6,893
Joined: Aug 2018
Reputation: 485
I Root For: &
Location:
|
RE: Who is the best candidate for expansion (UPDATED)
(07-11-2019 09:00 PM)mturn017 Wrote: (07-11-2019 04:08 PM)Foreverandever Wrote: (07-11-2019 10:27 AM)Steve1981 Wrote: Regarding NCAA Credits for the A10, this is a rough shot using a litt less than the 277k figure:
* Going to split the media $ equally but feel there must be some variation if you are on ESPN etc or not.
This year if you take the media and the share of 25% pool it equals 1/2 Million per team.
2014: 10 (Dayton 4, Saint Louis 2, St Joe's 1, VCU 1, UMass 1, GW 1)
2015: 5 (Dayton 3, VCU 1, Davidson 1)
2016: 5 (Dayton 1, VCU 2, St Joe's 2)
2017: 4 (Dayton 1, VCU 1, URI 2)
2018: 5 (URI 2, SBU 2, Davidson 1)
2019: 2 (VCU 1 and St Louis 1)
----------------------------------------------------------------------------------
31 credits
I used $257,807 per unit, the 75/25 split and the 25 was split by the teams that did not make it. about 8 M for the conference (7,992,017).
Code:
Team Credits Earned Receive Remainder A10 Pool
Dayton 9 $2,320,263 $1,740,197.25 $580,065.75
VCU 6 $1,546,842 $1,160,131.50 $386,710.50
URI 4 $1,031,228 $ 773,421.00 $257,807.00
SLU 3 $ 773,415 $ 580,065.75 $193,349.25
St Joes 3 $ 773,415 $ 580,065.75 $193,349.25
St Bona 2 $ 515,614 $ 386,710.50 $128,903.50
Davidson 2 $ 515,614 $ 386,710.50 $128,903.50
GW 1 $ 257,807 $ 193,355.25 $ 64,451.75
Umass 1 $ 257,807 $ 193,355.25 $ 64,451.75
La Salle 0 $0.00
Duquesne 0 $0.00
Fordham 0 $0.00
Richmond 0 $0.00
G Mason 0 $0.00
------------------------------------------------------------------------
A10 Pool Total $1,997,992.75
Every team receives a cut of the 25% pool or $142,713.77
Every team receives a cut of the 5M Media * $357,142.86
Ok, so for the AAC VCU version:
34 credits
We will sub in VCU credit total of 6 so we have apples to apples.
VCU with 6 credits in the NCAA 1,546,842
Paid 25% 386,710
7% of 28 shares 505,301
NCAA total 892,011
TV money 2.25m
Total 3,392,011
VCU A10 version:
VCU with 6 credit in the NCAA 1,546,842
Paid 75% 1,160,131
% of 25 credits 142,713
NCAA total 1,302,844
TV money 357,142
Total 1,659,986
Total difference
AAC +1,732,025
Thanks for showing your work so we could get an apples to apples look at the numbers for VCU depending on which conference they were in.
Now you get it. There’s still increased travel to consider but if you adjust for the fact that I was using equal shares of NCAA credits and 2M for media instead of 2.25 this is pretty much what I originally posted.
I got it the whole time. 1.73m is almost 2m a year difference as I said in the beginning and works out to be almost 10.4m difference over six years. That's a pretty serious difference.
VCU has proven it is willing to climb going from the CAA to the A10. I feel pretty confident that such a difference in money and expanded exposure, plus competition would be a yes if invited.
|
|